{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Arkusz1","Arkusz2","dane","model"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":86,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Arkusz1","index":0,"n_rows":5,"n_cols":14,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["max[g1^]",0.82083333333333308,0,0.11666666666666671,0,0,3.7499999999999992E-2,2.5000000000000012E-2,0,0,0,1.999999999999999E-2,0.01,0.20249999999999993]
["max[g2^]",4.9999999999999933E-2,0,0,0,0.89999999999999991,0.05,0,0,0,0,1.999999999999999E-2,0.01,0.02]
["max[g3^]",0.41458333333333319,0,0.1166666666666667,0,0,3.7499999999999992E-2,2.5000000000000008E-2,0,0.40624999999999994,0.39999999999999991,1.999999999999999E-2,0.01,0.02]
["śr rating.",{"$f":"AVERAGE(B1:B3)","v":0.42847222222222209},0,7.7777777777777793E-2,0,0.3,4.1666666666666664E-2,1.6666666666666673E-2,0,0.13541666666666666,0.1333333333333333,0.22499999999999995,0.01,0.02]
["śr rating.",{"$f":"AVERAGE(B1:B4)","v":0.42847222222222209},0,7.7777777777777793E-2,0,0.3,4.1666666666666664E-2,1.6666666666666673E-2,0,0.13541666666666666,0.1333333333333333,7.124999999999998E-2,0.01,{"$f":"AVERAGE(N1:N4)","v":6.5624999999999975E-2}]

{"sheet":"Arkusz2","index":1,"n_rows":14,"n_cols":7,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Nazwa oferty","Liczba koncertów","Liczba piosenek","Tantiemy","Wartość kontraktu","Ranking","Rating ofert UTA"]
["O1",5,14,2,125000]
["O2",6,14,2,125000]
["O3",7,14,2,125000]
["O4",8,11,2,125000]
["O5",8,12,2,125000]
["O6",8,13,2,125000]
["O7",8,14,1.5,125000]
["O8",8,14,2,125000]
["O9",8,14,2,150000]
["O10",8,14,2,200000]
["O11",8,14,2.5,125000]
["O12",8,14,3,125000]
["O13",8,15,2,125000]

{"sheet":"dane","index":2,"n_rows":8,"n_cols":5,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Wariant","Cena (EUR)","Czas (min)","Komfort","Ranking"]
["RER",3,10,1,1]
["METRO1",4,20,2,2]
["METRO2",2,20,0,2]
["BUS",6,40,0,3]
["TAXI",30,30,3,4]
["worse",30,40,0]
["best",2,10,3]

{"sheet":"model","index":3,"n_rows":11,"n_cols":22,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["var. values",0.41458333333333319,0,0.1166666666666667,0,0,3.7499999999999992E-2,2.5000000000000008E-2,0,0.40624999999999994,0,0,0,0,0,0,0,0,0,0]
["z=",null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,{"$f":"SUMPRODUCT($B$1:$J$1,B2:J2)","v":0}]
[null,"w(1,1)","w(1,2)","w(1,3)","w(2,1)","w(2,2)","w(2,3)","w(3,1)","w(3,2)","w(3,3)","sig+(RER)","sig-(RER)","sig+(METRO1)","sig-(METRO1)","sig+(METRO2)","sig-(METRO2)","sig+(BUS)","sig-(BUS)","sig+(TAXI)","sig-(TAXI)"]
["RER-METRO1",null,null,0.10714285714285721,null,null,1,null,-1,null,-1,1,1,-1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B4:J4)","v":0.05},0.05]
["METRO1-METRO2",null,null,-0.2142857142857143,null,null,null,1,1,null,null,null,-1,1,1,-1,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B5:J5)","v":0},0]
["METRO2-BUS",null,null,0.42857142857142849,1,1,null,null,null,null,null,null,null,null,-1,1,1,-1,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B6:J6)","v":0.05},0.05]
["BUS-TAXI",1,1,0.57142857142857151,-1,null,null,-1,-1,-1,null,null,null,null,null,null,-1,1,1,-1,{"$f":"SUMPRODUCT($B$1:$J$1,B7:J7)","v":4.9999999999999933E-2},0.05]
["sum(i)",1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$T$1,B8:T8)","v":0.99999999999999978},1]
["max[g1^]",1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B9:J9)","v":0.53124999999999989}]
["max[g2^]",null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B10:J10)","v":3.7499999999999992E-2}]
["max[g3^]",null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$1:$J$1,B11:J11)","v":0.43124999999999997}]